
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 944.9 | 873.1 | 909 | 930.2 | 1,094 | 1,142.1 | |
COGS | 493 | 452.9 | 639.9 | 700.3 | 739.2 | 778.7 | |
Gross Profit | 451.9 | 420.2 | 269 | 229.9 | 354.8 | 363.3 | |
Operating Expenses & Income | |||||||
Operating Income | 27.3 | (49.82) | (395.3) | (386.3) | (178.1) | (119) | |
Total Operating Expenses | 424.6 | 470 | 664.3 | 616.2 | 1,272.1 | 920.6 | |
R&D Expenses | 234.9 | 247.8 | 336.5 | 300 | 228 | 206.2 | |
Selling General & Admin Expenses | 85.59 | 81.46 | 90.51 | 98.68 | 105.5 | 229.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.636783) | (1.01197) | (1.854175) | (7.801528) | (6.643972) | (5.94072) | |
Interest Income | 5.550533 | 6.877925 | 4.043769 | 1.626295 | 1.453341 | 0.982271 | |
Income Tax Expense | (16.66) | (21.18) | (14.82) | (3.302137) | - | 4.870792 | |
Net Income | |||||||
Net Income | 42.59 | (28.99) | (385.5) | (386.1) | (181.1) | (155.9) | |
Supplemental | |||||||
EBIT | 25.25 | (52.54) | (396.9) | (380.8) | - | - | |
EBITDA | 49.41 | (27.11) | (363.7) | (346.8) | - | - | |