
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,388.9 | 1,291.2 | 1,430.9 | 587.9 | 607.9 | - | |
COGS | 943.4 | 916.9 | 1,002.9 | 680.4 | 560.9 | - | |
Gross Profit | 445.6 | 374.3 | 428 | (92.41) | 46.96 | - | |
Operating Expenses & Income | |||||||
Operating Income | 137.4 | 100 | 154.3 | (330.1) | (162.7) | - | |
Total Operating Expenses | 1,251.5 | 1,191.1 | 1,276.6 | 918 | 770.6 | - | |
R&D Expenses | 70.02 | 79.09 | 89.03 | 46.07 | 51.61 | 37.33 | |
Selling General & Admin Expenses | 141.8 | 134.1 | 48.56 | 50.45 | 37.32 | 218.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.519569) | (14.03) | (18.52) | (19.45) | (19.1) | (13.65) | |
Interest Income | 1.128764 | 4.879209 | 6.0685 | 4.132845 | 1.410299 | 0.582019 | |
Income Tax Expense | 6.89915 | 6.32315 | - | - | - | - | |
Net Income | |||||||
Net Income | 71.84 | 46.13 | 23.02 | (363.6) | (60.77) | - | |
Supplemental | |||||||
EBIT | 70.52 | 54.65 | - | - | - | - | |
EBITDA | 121.4 | 107.1 | - | - | - | - | |