
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,245.9 | 2,376.6 | 2,456.2 | 2,892 | 3,609.3 | 3,731.6 | |
COGS | 174.4 | 268.7 | 404.5 | 538.5 | 738.7 | 784.4 | |
Gross Profit | 2,071.4 | 2,107.9 | 2,051.7 | 2,353.4 | 2,870.7 | 2,947.3 | |
Operating Expenses & Income | |||||||
Operating Income | 395.6 | 94.8 | 270.1 | 399.9 | 582.8 | 629 | |
Total Operating Expenses | 1,675.8 | 2,013.1 | 1,781.6 | 1,953.6 | 3,026.5 | 2,740.1 | |
R&D Expenses | 565.9 | 699.9 | 640.1 | 501.9 | 510.9 | 495 | |
Selling General & Admin Expenses | 326.7 | 455.1 | 261.8 | 268.9 | 1,040.2 | 1,260.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.99) | (195.8) | (54.95) | (46.95) | (76.14) | (72.47) | |
Interest Income | 18.4 | 10.88 | 10.23 | 6.782044 | 4.294222 | 2.392134 | |
Income Tax Expense | 10.37 | (37.19) | (11.54) | 7.178699 | - | 60.88 | |
Net Income | |||||||
Net Income | 383.1 | 145.4 | 348 | 402.6 | 305.3 | 441.2 | |
Supplemental | |||||||
EBIT | 348.8 | 207 | 279.9 | 477 | - | - | |
EBITDA | 517.9 | 453.6 | 578.1 | 845.1 | - | - | |