
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 369.7 | 412.6 | 604.4 | 429.9 | 430.5 | 420.7 | |
COGS | 156.6 | 190.6 | 291.6 | 208.8 | 224.5 | 219.1 | |
Gross Profit | 213.1 | 222.1 | 312.8 | 221.1 | 206.1 | 201.6 | |
Operating Expenses & Income | |||||||
Operating Income | 78.35 | 63.33 | 138.8 | 33.36 | 56.91 | 57 | |
Total Operating Expenses | 134.8 | 158.7 | 173.9 | 187.7 | 373.6 | 222.7 | |
R&D Expenses | 41.67 | 42.95 | 44.94 | 42.24 | 33.37 | 32.66 | |
Selling General & Admin Expenses | 36.93 | 39.97 | 66.89 | 84.14 | 27.07 | 124.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.752949) | (1.182697) | (0.159854) | (0.238758) | (1.110513) | (0.269361) | |
Interest Income | 18.84 | 16.32 | 21.59 | 17.23 | 12.12 | 10.63 | |
Income Tax Expense | 5.514821 | 5.511881 | 9.169232 | 3.068015 | - | 7.932754 | |
Net Income | |||||||
Net Income | 82.63 | 68.95 | 131 | 36.39 | 31.66 | 36.14 | |
Supplemental | |||||||
EBIT | 78.73 | 64.29 | 138.9 | 33.21 | - | - | |
EBITDA | 93.18 | 83.53 | 164.2 | 47.47 | - | - | |