
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 976.9 | 1,055.8 | 1,286.7 | 1,207 | 1,139.6 | - | |
COGS | 698.1 | 795.7 | 1,089 | 994.1 | 890.1 | - | |
Gross Profit | 278.8 | 260.1 | 197.6 | 212.9 | 249.5 | - | |
Operating Expenses & Income | |||||||
Operating Income | 159.5 | 102.3 | 49.58 | 38.94 | 104.7 | - | |
Total Operating Expenses | 817.4 | 953.5 | 1,237.1 | 1,168.1 | 1,034.8 | - | |
R&D Expenses | 39.87 | 62.6 | 45.38 | 60.35 | 40.36 | 23.39 | |
Selling General & Admin Expenses | 52.21 | 64.91 | 50.53 | 40.11 | 38.98 | 142.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.86) | (26.23) | (35.5) | (35.93) | (33.25) | (32.05) | |
Interest Income | 4.535772 | 10.93 | 10.77 | 10.48 | 4.92785 | 5.057747 | |
Income Tax Expense | 12.53 | 3.171567 | - | - | - | - | |
Net Income | |||||||
Net Income | 72.94 | 35.77 | (52.82) | (122.7) | (76.21) | - | |
Supplemental | |||||||
EBIT | 159.5 | 102.3 | - | - | - | - | |
EBITDA | 135.2 | 97.63 | - | - | - | - | |