
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,026.2 | 876.3 | 681.1 | 436.4 | 352.2 | - | |
COGS | 650.6 | 531.4 | 432.1 | 310.9 | 249 | - | |
Gross Profit | 375.6 | 344.9 | 249 | 125.5 | 103.2 | - | |
Operating Expenses & Income | |||||||
Operating Income | 200.1 | 201.7 | 124.8 | 41.34 | 12.93 | - | |
Total Operating Expenses | 826.1 | 674.7 | 556.2 | 395.1 | 339.2 | - | |
R&D Expenses | 58.78 | 51.9 | 45.87 | 29 | 26.64 | 21.03 | |
Selling General & Admin Expenses | 55.18 | 131.3 | 28.04 | 17.98 | 17.23 | 67.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0397) | - | - | (0.873131) | (1.588074) | (0.493371) | |
Interest Income | 4.283965 | 4.229053 | 4.316993 | 4.013733 | 3.367693 | 2.446488 | |
Income Tax Expense | 17.33 | 16.83 | - | - | - | - | |
Net Income | |||||||
Net Income | 171.5 | 149.5 | 83 | 30.98 | 24.33 | - | |
Supplemental | |||||||
EBIT | 121.6 | 201.7 | - | - | - | - | |
EBITDA | 227.5 | 239.8 | - | - | - | - | |