
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,880.8 | 2,398.5 | 1,870.9 | 1,729.6 | 1,663.7 | 1,650.7 | |
COGS | 1,553.8 | 1,599 | 1,491.3 | 1,500.8 | 1,566.4 | 1,577.8 | |
Gross Profit | 327 | 799.5 | 379.7 | 228.8 | 97.35 | 72.93 | |
Operating Expenses & Income | |||||||
Operating Income | 120.6 | 565.2 | 184.2 | 45.94 | (60.92) | (102.6) | |
Total Operating Expenses | 206.3 | 234.4 | 195.4 | 182.8 | 1,724.7 | 966 | |
R&D Expenses | 68.78 | 94.82 | 71.22 | 66.03 | 61.47 | 61.85 | |
Selling General & Admin Expenses | 63.97 | 90.54 | 83.76 | 77.91 | 29.2 | 91.98 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.66) | (33.3) | (20.49) | (19.34) | (23.95) | (23.32) | |
Interest Income | 2.730226 | 4.921791 | 4.933461 | 3.100124 | 0.534647 | 0.275795 | |
Income Tax Expense | 10.92 | 61.79 | 14.49 | 6.695433 | - | (17.09) | |
Net Income | |||||||
Net Income | 63.28 | 317.1 | 115 | 35.81 | (70.42) | (78.4) | |
Supplemental | |||||||
EBIT | 168.8 | 569.1 | 192.8 | 57.93 | - | - | |
EBITDA | 292.8 | 701.9 | 354.3 | 217.6 | - | - | |