
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 690.7 | 680.5 | 1,186.8 | 1,729.4 | 702.7 | 710.2 | |
COGS | 552 | 568.1 | 1,032.1 | 1,591.5 | 681.5 | 677.3 | |
Gross Profit | 138.7 | 112.4 | 154.7 | 137.9 | 21.2 | 32.88 | |
Operating Expenses & Income | |||||||
Operating Income | 39.16 | 8.267021 | 39.97 | 12.29 | (97.25) | (93.43) | |
Total Operating Expenses | 99.49 | 104.2 | 114.7 | 125.6 | 799.9 | 474.7 | |
R&D Expenses | 40.8 | 44.97 | 59.64 | 54.69 | 48.98 | 48.8 | |
Selling General & Admin Expenses | 39.13 | 49.55 | 60.26 | 57.9 | 21.38 | 73.36 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.123759) | (1.861652) | (1.501369) | (0.810326) | (4.660319) | (5.755807) | |
Interest Income | 2.03422 | 8.74055 | 14.63 | 7.957533 | 4.244206 | 3.105715 | |
Income Tax Expense | 0.0702 | (6.150341) | (0.001954) | (5.616684) | - | (8.083825) | |
Net Income | |||||||
Net Income | 41.18 | 13.1 | 44.07 | 11.25 | (131.3) | (125.5) | |
Supplemental | |||||||
EBIT | 46.37 | 8.489476 | 46.72 | 6.441459 | - | - | |
EBITDA | 75.49 | 39.02 | 84.5 | 53.02 | - | - | |