

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 920.7 | 1,002.2 | 1,015.8 | 966.9 | 891.1 | 1,046.8 | |
COGS | 590.3 | 659.3 | 634.1 | 579 | 537.3 | 633.3 | |
Gross Profit | 330.5 | 342.9 | 381.7 | 387.9 | 353.8 | 413.4 | |
Operating Expenses & Income | |||||||
Operating Income | 167.2 | 177.2 | 154.1 | 168.8 | 76.38 | 131.5 | |
Total Operating Expenses | 163.3 | 165.7 | 227.6 | 219.1 | 814.7 | 658.6 | |
R&D Expenses | 96.39 | 113.4 | 121.5 | 125.3 | 143.6 | 146.8 | |
Selling General & Admin Expenses | 35.3 | 46.86 | 51.35 | 44.05 | 45.22 | 93.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.746408) | (0.994657) | (1.1716) | (1.049789) | (0.269082) | (0.307721) | |
Interest Income | 2.967494 | 1.623639 | 8.038195 | 9.874328 | 13.3 | 9.408029 | |
Income Tax Expense | 11.78 | 11.62 | 7.690477 | 9.988919 | - | 1.922148 | |
Net Income | |||||||
Net Income | 155.6 | 165.6 | 146.7 | 158.6 | 75.14 | 117.3 | |
Supplemental | |||||||
EBIT | 167.6 | 177.7 | 155.6 | 169.6 | - | - | |
EBITDA | 179.2 | 193.1 | 171 | 181.5 | 76.38 | - | |