
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,074.9 | 4,417 | 6,517.9 | 9,022.2 | 9,133.3 | 8,855.9 | |
COGS | 1,302.2 | 2,741.9 | 4,109 | 5,967.7 | 6,081.2 | 5,799.6 | |
Gross Profit | 772.7 | 1,675.2 | 2,408.8 | 3,054.5 | 3,052.1 | 3,056.3 | |
Operating Expenses & Income | |||||||
Operating Income | 20.56 | 301.9 | 411.8 | 287.1 | 316.2 | 389.1 | |
Total Operating Expenses | 2,054.3 | 4,115.2 | 6,106 | 8,735.2 | 8,817.1 | 8,466.8 | |
R&D Expenses | 28.92 | 51.74 | 65.18 | 66.24 | 70.96 | 67.68 | |
Selling General & Admin Expenses | 627.3 | 1,146.9 | 1,433.2 | 2,113.7 | 2,070.5 | 1,691.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.163871) | (1.776728) | (5.561607) | (14) | (13.62) | - | |
Interest Income | 1.101403 | 3.551062 | 9.338403 | 3.973627 | 3.316107 | - | |
Income Tax Expense | 23.31 | 44.17 | - | - | - | - | |
Net Income | |||||||
Net Income | (87.4) | 216.2 | 332.2 | 170.2 | 146.7 | 205.6 | |
Supplemental | |||||||
EBIT | (45.78) | 301.9 | - | - | - | - | |
EBITDA | (25.24) | 343.9 | - | - | - | - | |