
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,477.7 | 1,713.5 | 1,466.7 | 921.7 | 1,188.2 | 1,278.6 | |
COGS | 781.4 | 903.8 | 819.9 | 807.4 | 731.4 | 812.8 | |
Gross Profit | 696.3 | 809.7 | 646.8 | 114.4 | 456.8 | 465.9 | |
Operating Expenses & Income | |||||||
Operating Income | 320.4 | 314.4 | 90.98 | (483) | (129.1) | (149.7) | |
Total Operating Expenses | 375.9 | 495.3 | 555.9 | 597.4 | 1,317.3 | 993.5 | |
R&D Expenses | 200.6 | 259.7 | 332.3 | 397.8 | 402.4 | 408 | |
Selling General & Admin Expenses | 75.77 | 98.37 | 109.6 | 122.2 | 49.87 | 205.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.08) | (34.73) | (27.93) | (33.59) | (37.79) | (38.53) | |
Interest Income | 0.612209 | 4.103261 | 12.22 | 14.29 | 7.022535 | 4.155506 | |
Income Tax Expense | 25.84 | 23.39 | (13.21) | 30.67 | - | (0.647451) | |
Net Income | |||||||
Net Income | 273.7 | 283 | 96.83 | (500.8) | (195.4) | (194.8) | |
Supplemental | |||||||
EBIT | 336 | 356.1 | 122.7 | (460.9) | - | - | |
EBITDA | 364.9 | 397.4 | 182.2 | (391.7) | - | - | |