
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,357.7 | 1,769 | 1,292 | 1,030.8 | 909.6 | 908.4 | |
COGS | 1,992 | 1,527.1 | 1,092.9 | 932.3 | 799.5 | 795.5 | |
Gross Profit | 365.7 | 241.9 | 199.1 | 98.53 | 110.2 | 112.9 | |
Operating Expenses & Income | |||||||
Operating Income | 126.5 | 2.979046 | 34.73 | (99.21) | (37.02) | (48.7) | |
Total Operating Expenses | 239.2 | 239 | 164.4 | 197.7 | 946.7 | 549.2 | |
R&D Expenses | 70.18 | 46.51 | 32.23 | 26.24 | 25.39 | 26.48 | |
Selling General & Admin Expenses | 87.25 | 91.03 | 79.03 | 96.66 | 46.28 | 100.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.23312) | (4.860515) | (3.152932) | (3.024879) | (1.421465) | (1.287459) | |
Interest Income | 7.623221 | 11.19 | 12.57 | 9.666903 | 4.487347 | 2.463371 | |
Income Tax Expense | 11.77 | 2.60988 | 9.53101 | 5.901688 | - | 1.283411 | |
Net Income | |||||||
Net Income | 111.1 | (1.709928) | 26.79 | (110.7) | (80.81) | (48.5) | |
Supplemental | |||||||
EBIT | 126.1 | 5.760467 | 39.48 | (101.7) | - | - | |
EBITDA | 207.4 | 103.7 | 142.2 | (0.435937) | - | - | |