
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,844.9 | 16,207.9 | 11,884.1 | 13,485.2 | 14,575.3 | 29,597 | |
COGS | 15,128.8 | 13,228.9 | 11,559.4 | 11,852.5 | 12,089.5 | 14,671.6 | |
Gross Profit | 8,716.1 | 2,979 | 324.7 | 1,632.6 | 2,485.8 | 14,925.4 | |
Operating Expenses & Income | |||||||
Operating Income | 5,995.6 | 1,338.7 | (1,638.6) | (394.9) | 344.6 | 10,318.8 | |
Total Operating Expenses | 2,846.8 | 2,186.2 | 1,963.3 | 2,027.5 | 2,141.2 | 4,606.6 | |
R&D Expenses | 1,786.7 | 1,532.5 | 1,458.7 | 1,450.8 | 1,376.6 | 3,243.4 | |
Selling General & Admin Expenses | 576.8 | 325.1 | 233.3 | 279.7 | 281.9 | 481.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.43) | (33.53) | (82.69) | (71.43) | (82.89) | (64.46) | |
Interest Income | 33.23 | 97.38 | 170.4 | 116.5 | 90.54 | 44.5 | |
Income Tax Expense | 940.9 | 201.5 | (19.3) | 26.21 | 25.7 | 1,770.2 | |
Net Income | |||||||
Net Income | 4,976.2 | 1,042.2 | (1,222.8) | 505.1 | 244.3 | 9,019.1 | |
Supplemental | |||||||
EBIT | 5,996.6 | 1,314.9 | (1,177.2) | 602.3 | 344.6 | 10,438.7 | |
EBITDA | 6,522 | 1,950.4 | (471) | 1,214.7 | 894.8 | 11,003.1 | |