
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 388.5 | 361.1 | 376.2 | 363.3 | 307.2 | 340.7 | |
COGS | 206.9 | 201.4 | 189.2 | 185.1 | 158.2 | 203.4 | |
Gross Profit | 181.6 | 159.7 | 187.1 | 178.3 | 149 | 137.3 | |
Operating Expenses & Income | |||||||
Operating Income | 42.52 | (47.8) | (26.89) | (25.68) | (50.92) | (71.54) | |
Total Operating Expenses | 139.1 | 207.5 | 213.9 | 203.9 | 358.1 | 322.5 | |
R&D Expenses | 47.09 | 59.09 | 61.58 | 43.68 | 51.95 | 54.22 | |
Selling General & Admin Expenses | 61.36 | 84.43 | 96.64 | 103.4 | 31.82 | 166.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.683419) | (1.188083) | (2.26698) | (2.387997) | (1.953812) | (2.014492) | |
Interest Income | 5.467617 | 4.210395 | 3.866592 | 5.464204 | 3.773572 | 2.496082 | |
Income Tax Expense | (0.263915) | (16.14) | (2.542896) | 0.612677 | - | 3.709766 | |
Net Income | |||||||
Net Income | 35.54 | (37.67) | (34.03) | (23.86) | (83.46) | (101) | |
Supplemental | |||||||
EBIT | 45.27 | (45.85) | (25.01) | (22.59) | - | - | |
EBITDA | 68.74 | (9.51757) | 21.73 | 21.36 | - | - | |