
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,349.7 | 5,087 | 4,788.8 | 5,949.9 | 6,694.8 | 7,058 | |
COGS | 3,013 | 4,236.6 | 4,087.1 | 5,064 | 5,831.5 | 6,022.7 | |
Gross Profit | 1,336.7 | 850.4 | 701.7 | 885.9 | 863.3 | 1,035.3 | |
Operating Expenses & Income | |||||||
Operating Income | 857.6 | 308.4 | 170.3 | 298.8 | 268.4 | 375.7 | |
Total Operating Expenses | 479.2 | 542 | 531.3 | 587.1 | 6,426.4 | 3,805 | |
R&D Expenses | 39.83 | 56.93 | 75.71 | 95.55 | 97.06 | 110.7 | |
Selling General & Admin Expenses | 165.5 | 227.3 | 175.6 | 241.1 | 175.7 | 325.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (46.24) | (85.98) | (54.87) | (67.3) | (37.83) | (45.57) | |
Interest Income | 2.582141 | 6.453108 | 39.7 | 26.26 | 23.75 | 10.21 | |
Income Tax Expense | 189.7 | 93.73 | 9.352181 | 61.63 | - | 45.01 | |
Net Income | |||||||
Net Income | 663.2 | 212.4 | 138.2 | 201.6 | 254.5 | 276.4 | |
Supplemental | |||||||
EBIT | 955.9 | 342.2 | 264.1 | 357.5 | - | - | |
EBITDA | 1,069.3 | 487.8 | 465.4 | 630 | - | - | |