
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 667.8 | 642.4 | 709.9 | 998.9 | 1,466.1 | 1,635.2 | |
COGS | 390 | 408.3 | 469.4 | 677.5 | 1,007.2 | 1,053.8 | |
Gross Profit | 277.8 | 234.1 | 240.5 | 321.4 | 458.9 | 581.4 | |
Operating Expenses & Income | |||||||
Operating Income | 144.4 | 110.3 | 48.86 | 60.24 | 148.2 | 227.5 | |
Total Operating Expenses | 133.4 | 123.8 | 191.6 | 261.1 | 310.7 | 624.1 | |
R&D Expenses | 53.21 | 63.53 | 123.9 | 141.5 | 133.9 | 166.4 | |
Selling General & Admin Expenses | 77.92 | 76.75 | 85.36 | 118.1 | 55.78 | 184.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.754348) | (1.983909) | (1.747607) | (9.384525) | (21.31) | (21.25) | |
Interest Income | 19.4 | 9.202727 | 14.53 | 19.61 | 26.9 | 20.48 | |
Income Tax Expense | 13.53 | (7.782513) | (10.24) | (12.6) | 6.609475 | 9.291055 | |
Net Income | |||||||
Net Income | 130.8 | 117.8 | 59.64 | 66.98 | 176.7 | 210.6 | |
Supplemental | |||||||
EBIT | 98.78 | 38.1 | 11.64 | 28.81 | 148.2 | - | |
EBITDA | 132.2 | 74.81 | 69.99 | 98.2 | 248.3 | - | |