
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,021.4 | 14,794.2 | 15,529 | 11,765.6 | 8,677.3 | 8,185 | |
COGS | 9,360.6 | 14,031.5 | 14,726.1 | 11,038.7 | 8,448.6 | 8,050.1 | |
Gross Profit | 660.8 | 762.7 | 802.9 | 726.9 | 228.6 | 134.9 | |
Operating Expenses & Income | |||||||
Operating Income | 150.3 | 127.8 | 76.08 | 69.48 | (62.73) | (327.3) | |
Total Operating Expenses | 510.6 | 635 | 726.8 | 657.5 | 8,740 | 4,365.2 | |
R&D Expenses | 51.61 | 49.71 | 84.6 | 79.83 | 76.04 | 75.33 | |
Selling General & Admin Expenses | 167.4 | 202.9 | 189.8 | 194.4 | 33.11 | 266.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (183.5) | (180.8) | (214.5) | (134.1) | (162.1) | (144) | |
Interest Income | 10.96 | 24.78 | 20.86 | 10.2 | 9.217441 | 4.971525 | |
Income Tax Expense | 43.01 | 50.32 | 45.28 | 51.45 | - | 15.22 | |
Net Income | |||||||
Net Income | 36.82 | 5.555196 | 7.962075 | 8.261305 | (407.2) | (449.7) | |
Supplemental | |||||||
EBIT | 332 | 308.8 | 280.1 | 193.8 | - | - | |
EBITDA | 345.2 | 322 | 300.9 | 214.5 | - | - | |