

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,684.2 | 4,810.6 | 4,348 | 5,621.3 | 6,033.2 | 6,260.1 | |
COGS | 1,426.7 | 1,782.1 | 1,492.8 | 1,954.9 | 2,213 | 3,169.9 | |
Gross Profit | 2,257.5 | 3,028.4 | 2,855.2 | 3,666.4 | 6,033.2 | 6,189.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,770.2 | 2,377.1 | 2,177.6 | 2,893.7 | 2,837 | 2,920.5 | |
Total Operating Expenses | 487.4 | 651.4 | 677.6 | 772.7 | 3,196.2 | 667.4 | |
R&D Expenses | 364.7 | 495.6 | 499.1 | 559.3 | 529.9 | 673.5 | |
Selling General & Admin Expenses | 96.15 | 110.6 | 132.9 | 156.3 | 237.3 | 306 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.63655) | (3.430397) | (5.108924) | (4.457039) | (0.3817) | (0.362626) | |
Interest Income | 0.978899 | 3.226914 | 6.711273 | 8.179155 | 13 | 10.07 | |
Income Tax Expense | 153.1 | 197.9 | 170.1 | 247.3 | 237.2 | 186.3 | |
Net Income | |||||||
Net Income | 1,616.1 | 2,177.7 | 2,010.2 | 2,647.9 | 2,599.8 | 2,693.5 | |
Supplemental | |||||||
EBIT | 1,771.8 | 2,379 | 2,185.4 | 2,899.6 | 2,837 | - | |
EBITDA | 1,805.6 | 2,434.6 | 2,249.2 | 2,976.2 | 2,913.6 | - | |