
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,109.3 | 5,646.4 | 7,715.8 | 8,188.9 | 6,987.6 | 6,810.2 | |
COGS | 3,127.7 | 4,516 | 6,009.8 | 6,652.3 | 5,842.5 | 5,767.5 | |
Gross Profit | 981.6 | 1,130.4 | 1,706 | 1,536.5 | 1,145.1 | 1,042.6 | |
Operating Expenses & Income | |||||||
Operating Income | 414.4 | 356.4 | 624.1 | 670.3 | 379.5 | 267.5 | |
Total Operating Expenses | 567.2 | 774 | 1,081.9 | 866.2 | 6,608.1 | 3,626.9 | |
R&D Expenses | 429.2 | 565.3 | 707.5 | 686.9 | 480.3 | 471.2 | |
Selling General & Admin Expenses | 85.64 | 91.54 | 171.4 | 177.3 | 79.67 | 330.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12) | (29.3) | (44.93) | (46.44) | (34.24) | (35.1) | |
Interest Income | 5.96636 | 6.169708 | 20.2 | 35.95 | 39.69 | 43.25 | |
Income Tax Expense | 11.83 | (9.636999) | 58.11 | (6.354908) | - | 19.47 | |
Net Income | |||||||
Net Income | 401.3 | 364.8 | 563.6 | 668 | 347 | 238.9 | |
Supplemental | |||||||
EBIT | 360.7 | 321.9 | 621.2 | 510.3 | - | - | |
EBITDA | 400.1 | 388.7 | 749 | 586.2 | - | - | |