
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,759.4 | 1,924.4 | 1,537.8 | 3,480.2 | 2,290.5 | 1,897.4 | |
COGS | 1,563.3 | 1,809.3 | 1,478.6 | 2,036.3 | 1,417.9 | 1,410.6 | |
Gross Profit | 196.1 | 115.1 | 59.17 | 1,444 | 872.6 | 486.8 | |
Operating Expenses & Income | |||||||
Operating Income | 120.9 | 66.18 | 7.653894 | 1,401.7 | 800.9 | 442.2 | |
Total Operating Expenses | 75.2 | 48.9 | 51.52 | 42.21 | 1,489.6 | 763.9 | |
R&D Expenses | 20.86 | 17.07 | 22.42 | 20.59 | 20.91 | 20.35 | |
Selling General & Admin Expenses | 35.79 | 37.6 | 29.89 | 33.07 | 12.59 | 39.62 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16) | (15.07) | (14.54) | (8.845982) | (0.008828) | - | |
Interest Income | 1.005642 | 5.970055 | 21.19 | 13.22 | 28.76 | 20.9 | |
Income Tax Expense | 16.59 | 9.334641 | (0.752145) | 206.9 | - | 46.7 | |
Net Income | |||||||
Net Income | 104.5 | 55.83 | 9.875125 | 1,189.9 | 714.1 | 392.8 | |
Supplemental | |||||||
EBIT | 137.1 | 80.24 | 23.66 | 1,405.6 | - | - | |
EBITDA | 196.2 | 141.7 | 93.13 | 1,472.1 | - | - | |