
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 810.7 | 1,280.2 | 906.7 | 1,091 | 954.9 | 964.3 | |
COGS | 464.7 | 947.8 | 699 | 767 | 637.7 | 672.6 | |
Gross Profit | 346 | 332.4 | 207.7 | 324 | 317.2 | 291.7 | |
Operating Expenses & Income | |||||||
Operating Income | 94.4 | (25.06) | (203.1) | (72.07) | (44.84) | (94.39) | |
Total Operating Expenses | 251.6 | 357.5 | 410.9 | 396.1 | 999.8 | 607.7 | |
R&D Expenses | 138.4 | 172.6 | 189.2 | 157.6 | 156.8 | 157.1 | |
Selling General & Admin Expenses | 50.54 | 61.95 | 67.35 | 69.76 | 64.6 | 192.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.472026) | (19.35) | (29.41) | (31.16) | (24.19) | (21.41) | |
Interest Income | 1.837582 | 0.88351 | 1.016753 | 1.196743 | 2.275765 | 1.997323 | |
Income Tax Expense | 2.884266 | (33.19) | (6.617465) | 10.36 | - | 4.24401 | |
Net Income | |||||||
Net Income | 76.05 | 9.052285 | (192.9) | (82.45) | (220) | (232.1) | |
Supplemental | |||||||
EBIT | 85.06 | (23.91) | (178.7) | (46.9) | - | - | |
EBITDA | 117.3 | 26.25 | (114) | 23.39 | - | - | |