
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 400.2 | 433.2 | 413.7 | 363.2 | 364.1 | 347.8 | |
COGS | 44.42 | 49.87 | 42.98 | 46.13 | 51.43 | 46.94 | |
Gross Profit | 355.8 | 383.4 | 370.7 | 317.1 | 312.7 | 300.8 | |
Operating Expenses & Income | |||||||
Operating Income | 191.8 | 212.1 | 218.6 | 152.5 | 75.6 | 67.58 | |
Total Operating Expenses | 163.9 | 171.3 | 152.1 | 164.6 | 288.5 | 257.4 | |
R&D Expenses | 35.18 | 37.55 | 44.05 | 39.52 | 57.33 | 57.14 | |
Selling General & Admin Expenses | 29.24 | 28.63 | 25.72 | 27.06 | 129.8 | 59.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0262) | (0.0171) | (0.337605) | (0.236848) | (0.0116) | (0.008788) | |
Interest Income | 1.718908 | 0.91357 | 0.926449 | 0.752927 | 0.384592 | 0.202192 | |
Income Tax Expense | 23.03 | 26.67 | 27.44 | 17.74 | - | 1.168145 | |
Net Income | |||||||
Net Income | 168.6 | 185.4 | 191 | 134.6 | 82.41 | 70.53 | |
Supplemental | |||||||
EBIT | 191.6 | 212.1 | 218.4 | 152.6 | - | - | |
EBITDA | 209.3 | 231.2 | 238.9 | 174.7 | - | - | |