
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 381.5 | 436.9 | 748.7 | 585.9 | 550.9 | 513.4 | |
COGS | 230.1 | 263.7 | 520.7 | 440.6 | 411.9 | 377.3 | |
Gross Profit | 151.4 | 173.2 | 228 | 145.3 | 139 | 136.2 | |
Operating Expenses & Income | |||||||
Operating Income | 22.77 | 36.57 | 73.02 | 0.519777 | 39.83 | 39 | |
Total Operating Expenses | 128.6 | 136.6 | 155 | 144.8 | 511.1 | 261.3 | |
R&D Expenses | 15 | 22.37 | 28.65 | 21.22 | 3.369584 | 2.607025 | |
Selling General & Admin Expenses | 51.17 | 48.05 | 70.65 | 66.02 | 22.46 | 92.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.781471) | (1.729152) | (1.092596) | (1.798859) | (0.716103) | (0.401916) | |
Interest Income | 1.927146 | 4.850996 | 2.816502 | 2.206825 | 1.383794 | 1.102813 | |
Income Tax Expense | 4.723835 | 12.72 | 12.6 | 10.6 | - | 16.11 | |
Net Income | |||||||
Net Income | 17.11 | 22.88 | 57.37 | (12) | 14.86 | 9.981098 | |
Supplemental | |||||||
EBIT | 23.59 | 37.36 | 72.15 | 1.896443 | - | - | |
EBITDA | 28.8 | 40.89 | 76.17 | 5.314346 | - | - | |