
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,369.9 | 771.3 | 701.7 | 681.7 | 852.4 | 952.7 | |
COGS | 643 | 756.8 | 784.6 | 671.1 | 754.8 | 810.8 | |
Gross Profit | 726.9 | 14.52 | (82.87) | 10.54 | 97.61 | 141.8 | |
Operating Expenses & Income | |||||||
Operating Income | 482.1 | (234.3) | (362) | (201.2) | (114.9) | (70.84) | |
Total Operating Expenses | 244.9 | 248.8 | 279.1 | 211.7 | 967.4 | 642.9 | |
R&D Expenses | 166.6 | 152.6 | 182.1 | 149.8 | 152.6 | 153 | |
Selling General & Admin Expenses | 51.57 | 50.47 | 30.56 | 77.14 | 29.31 | 35.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.82) | (20.08) | (19.33) | (12.38) | (14.06) | (12.3) | |
Interest Income | 1.29115 | 12.69 | 9.290979 | 2.690258 | 1.037386 | 8.162704 | |
Income Tax Expense | 45.68 | (44.79) | (34.19) | 30.5 | - | 7.650267 | |
Net Income | |||||||
Net Income | 456.4 | (172.7) | (347.9) | (241.5) | (183.3) | (137.7) | |
Supplemental | |||||||
EBIT | 516.2 | (219.3) | (356.2) | (198.6) | - | - | |
EBITDA | 567.1 | (158.4) | (292.7) | (130.1) | - | - | |