
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,321.9 | 3,604.9 | 4,231.3 | 1,977.9 | 1,791.1 | 2,119.1 | |
COGS | 1,754.4 | 2,936.5 | 3,714.5 | 1,452.4 | 1,380.6 | 1,601 | |
Gross Profit | 567.5 | 668.4 | 516.8 | 525.5 | 410.5 | 518.2 | |
Operating Expenses & Income | |||||||
Operating Income | 251.4 | 109.5 | 50.51 | 65.19 | (175.8) | (177.3) | |
Total Operating Expenses | 316.1 | 558.9 | 466.3 | 460.3 | 1,966.9 | 1,626.2 | |
R&D Expenses | 303.1 | 480.2 | 525.8 | 521.9 | 597.1 | 641.8 | |
Selling General & Admin Expenses | 79.41 | 113.4 | 99.89 | 97.81 | 60.68 | 136.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.9) | (24.23) | (31.4) | (46.4) | (43.83) | (43.15) | |
Interest Income | 4.595272 | 6.403203 | 13.07 | 30.64 | 25.2 | 19.37 | |
Income Tax Expense | (21.05) | (43.28) | (34.75) | (33.32) | - | (51.59) | |
Net Income | |||||||
Net Income | 293.1 | 151.9 | 96.07 | 97.15 | (233.3) | (229.8) | |
Supplemental | |||||||
EBIT | 297.1 | 133.8 | 82.09 | 109.2 | - | - | |
EBITDA | 416.9 | 317.7 | 288 | 153.5 | - | - | |