
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,726.2 | 4,284.8 | 5,203.7 | 3,958 | 3,623.1 | 3,600.4 | |
COGS | 2,459.9 | 3,163.7 | 3,865.3 | 2,815.1 | 2,460.1 | 2,419.7 | |
Gross Profit | 1,266.3 | 1,121.1 | 1,338.4 | 1,142.9 | 1,163 | 1,180.6 | |
Operating Expenses & Income | |||||||
Operating Income | 429.2 | 266.5 | 327.9 | 390.8 | 395.3 | 416.2 | |
Total Operating Expenses | 837.1 | 854.6 | 1,010.4 | 752.2 | 3,227.8 | 2,112.4 | |
R&D Expenses | 434.9 | 500.1 | 568.3 | 430 | 358.7 | 371.6 | |
Selling General & Admin Expenses | 294.4 | 238.2 | 299.2 | 293.9 | 95.5 | 409.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.338) | (10.06) | (9.098) | (1.969) | (2.5883) | (2.777587) | |
Interest Income | 9.987013 | 12.54 | 26.75 | 49.71 | 36.06 | 25.98 | |
Income Tax Expense | 33.08 | 13.28 | (2.623196) | 6.521351 | - | 7.830203 | |
Net Income | |||||||
Net Income | 395.8 | 253 | 325.7 | 379.9 | 431.8 | 419.3 | |
Supplemental | |||||||
EBIT | 377.8 | 226.1 | 276.1 | 262.7 | - | - | |
EBITDA | 396.7 | 239.9 | 289 | 271.9 | - | - | |