
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 502.8 | 474.1 | 422.2 | 372.2 | 254.1 | 260.2 | |
COGS | 305 | 297.5 | 303.6 | 233.1 | 218.8 | 199.2 | |
Gross Profit | 197.8 | 176.7 | 118.6 | 139.1 | 35.33 | 60.94 | |
Operating Expenses & Income | |||||||
Operating Income | 48.51 | 81.64 | 26.36 | 0.412279 | (67.65) | (50.91) | |
Total Operating Expenses | 149.3 | 95.02 | 92.2 | 138.7 | 103 | 148.1 | |
R&D Expenses | 47.15 | 38.42 | 41.12 | 37.49 | 27.25 | 30.63 | |
Selling General & Admin Expenses | 60.62 | 59.54 | 51.44 | 50.28 | 25.33 | 50.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.087287) | (4.358638) | (16.31) | (17.6) | (17.97) | (16.86) | |
Interest Income | 1.368255 | 1.084049 | 0.789998 | 0.840398 | 0.565994 | 0.347714 | |
Income Tax Expense | 4.401378 | 8.514612 | 2.785273 | 0.854264 | 0.811715 | 1.194672 | |
Net Income | |||||||
Net Income | 44.51 | 73.14 | 23.68 | 2.401417 | (92.13) | (76.23) | |
Supplemental | |||||||
EBIT | 56.07 | 87.79 | 44.97 | 21.38 | (67.65) | - | |
EBITDA | 88.1 | 117.8 | 75.82 | 40.89 | (32.38) | - | |