

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,766.1 | 7,053.2 | 4,349.6 | 3,866.9 | 3,705.4 | 3,842.1 | |
COGS | 2,845.3 | 3,527.5 | 2,202.2 | 2,363.9 | 2,312.5 | 2,427.8 | |
Gross Profit | 3,920.9 | 3,525.6 | 2,147.5 | 1,503 | 1,392.9 | 1,414.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,822.8 | 1,087.9 | 150.6 | (874.8) | (170) | (206.4) | |
Total Operating Expenses | 2,098 | 2,437.7 | 1,996.8 | 2,377.8 | 3,875.4 | 2,896 | |
R&D Expenses | 487.1 | 535.8 | 528.9 | 606.2 | 456.9 | 428.3 | |
Selling General & Admin Expenses | 379.2 | 379 | 396.6 | 406 | 508.5 | 889.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (108.8) | (106.2) | (94.8) | (56.29) | (36.04) | (37.85) | |
Interest Income | 44.34 | 116.8 | 152 | 125.7 | 87.4 | 57.46 | |
Income Tax Expense | 268.2 | 197.5 | 21.85 | 25.99 | - | (5.769069) | |
Net Income | |||||||
Net Income | 1,461.5 | 802.8 | 92.9 | (902.7) | (616.7) | (573.5) | |
Supplemental | |||||||
EBIT | 1,680.1 | 905.3 | 112.9 | (736.5) | - | - | |
EBITDA | 1,958.9 | 1,262.4 | 482.8 | (321) | - | - | |