
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,240.1 | 6,613.8 | 6,918.7 | 9,523.3 | 9,925.8 | 10,318.9 | |
COGS | 6,267.2 | 5,776.2 | 5,976.4 | 7,347.5 | 7,531.6 | 7,775.2 | |
Gross Profit | 9,972.9 | 837.7 | 942.4 | 2,175.9 | 2,394.3 | 2,543.7 | |
Operating Expenses & Income | |||||||
Operating Income | 8,688.7 | 707.2 | 439 | 1,676.8 | 974 | 1,263.9 | |
Total Operating Expenses | 1,284.2 | 130.5 | 503.4 | 499 | 8,951.8 | 5,266.2 | |
R&D Expenses | 365.2 | 252.3 | 283.4 | 398.3 | 404.4 | 399.4 | |
Selling General & Admin Expenses | 538 | 394.6 | 486.5 | 518.1 | 340.3 | 981 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.11) | (31.92) | (135.7) | (322.2) | (369.2) | (370.1) | |
Interest Income | 144.1 | 110.2 | 308.7 | 533.4 | 367.9 | 193.8 | |
Income Tax Expense | 1,185.2 | 65.07 | 54.75 | 117.2 | - | 73.43 | |
Net Income | |||||||
Net Income | 7,430.1 | 629.1 | 383 | 1,465.5 | 1,010.7 | 668 | |
Supplemental | |||||||
EBIT | 8,582.9 | (70.28) | (162.5) | 885.3 | - | - | |
EBITDA | 8,950.2 | 556.8 | 557.1 | 1,740 | - | - | |