
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,245.7 | 2,969.6 | 3,129.1 | 4,661.2 | 5,406.8 | 5,402.2 | |
COGS | 2,207.9 | 2,032.5 | 2,131.5 | 3,108 | 3,787.6 | 3,813.3 | |
Gross Profit | 1,037.8 | 937.1 | 997.5 | 1,553.2 | 1,619.2 | 1,588.9 | |
Operating Expenses & Income | |||||||
Operating Income | 414 | 531 | 400.2 | 669.6 | 613.9 | 586.2 | |
Total Operating Expenses | 623.9 | 406.1 | 597.3 | 883.6 | 4,792.8 | 2,800.3 | |
R&D Expenses | 285 | 264.8 | 296.3 | 397.5 | 423.1 | 412.1 | |
Selling General & Admin Expenses | 198.9 | 253.6 | 257.2 | 320.7 | 153.4 | 662.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.61) | (22.25) | (10.19) | (12.1) | (11.71) | (11.86) | |
Interest Income | 28.04 | 30.37 | 30.62 | 18.64 | 14.05 | 9.777331 | |
Income Tax Expense | 37.85 | 63.11 | 26.46 | 29.87 | - | 6.690633 | |
Net Income | |||||||
Net Income | 371.6 | 443.2 | 356.2 | 622.3 | 269.6 | 233.5 | |
Supplemental | |||||||
EBIT | 437.8 | 553.3 | 405.2 | 675.2 | - | - | |
EBITDA | 551.7 | 674.3 | 543 | 833.5 | - | - | |