
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,247.6 | 1,592.2 | 1,257.9 | 1,566.3 | 1,834.7 | 1,871.7 | |
COGS | 922.4 | 1,144.1 | 943 | 1,085.9 | 1,169.5 | 1,194 | |
Gross Profit | 325.2 | 448 | 314.9 | 480.4 | 665.3 | 677.6 | |
Operating Expenses & Income | |||||||
Operating Income | 146.1 | 216.8 | 92.61 | 247.8 | 392.6 | 398 | |
Total Operating Expenses | 179 | 231.2 | 222.3 | 232.6 | 1,442.1 | 848 | |
R&D Expenses | 80.39 | 98.9 | 79.68 | 84.35 | 101.8 | 106.2 | |
Selling General & Admin Expenses | 82.27 | 92.26 | 100.3 | 118.2 | 53.84 | 160.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.655485) | (3.487912) | (2.215083) | (1.203978) | (0.29319) | (0.341228) | |
Interest Income | 3.656634 | 2.258945 | 4.735674 | 3.260877 | 3.592604 | 2.744773 | |
Income Tax Expense | 14.86 | 24.88 | 20.35 | 36.26 | - | 22.36 | |
Net Income | |||||||
Net Income | 131.7 | 193.4 | 73.76 | 201.4 | 338.6 | 341.6 | |
Supplemental | |||||||
EBIT | 121.3 | 209.4 | 74.07 | 211.2 | - | - | |
EBITDA | 162.2 | 260 | 135 | 270.5 | - | - | |