
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,166 | 1,744.7 | 1,386.5 | 1,541.9 | 1,591.1 | 1,511.1 | |
COGS | 1,805.1 | 1,595.6 | 1,364.3 | 1,442.8 | 1,454.6 | 1,392.9 | |
Gross Profit | 360.9 | 149 | 22.17 | 99.13 | 136.5 | 118.3 | |
Operating Expenses & Income | |||||||
Operating Income | 67.2 | (227.7) | (247.1) | (137.6) | (119.6) | (170.7) | |
Total Operating Expenses | 293.7 | 376.7 | 269.2 | 236.8 | 1,710.6 | 925.7 | |
R&D Expenses | 115.3 | 93.71 | 96.07 | 80.34 | 96.23 | 104.1 | |
Selling General & Admin Expenses | 103.5 | 114 | 122.8 | 105.6 | 65.09 | 117.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.26) | (15.47) | (19.78) | (13.64) | (8.767517) | (8.250077) | |
Interest Income | 7.690471 | 4.092697 | 3.109184 | 3.370635 | 4.826265 | 4.290942 | |
Income Tax Expense | 3.81878 | 0.135058 | 1.832667 | 10.72 | - | 2.18161 | |
Net Income | |||||||
Net Income | 57.24 | (218.9) | (254.2) | (155) | (134.4) | (162.1) | |
Supplemental | |||||||
EBIT | 76.52 | (203.3) | (233.6) | (129.5) | - | - | |
EBITDA | 167.4 | (110.3) | (134.5) | (38.44) | - | - | |