
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 270.7 | 642.7 | 848.1 | 359.3 | 449.7 | 469.4 | |
COGS | 275 | 417.7 | 548.9 | 436.2 | 443.1 | 422.3 | |
Gross Profit | (4.288222) | 225 | 299.2 | (76.85) | 6.624819 | 47.1 | |
Operating Expenses & Income | |||||||
Operating Income | (85.08) | 102.3 | 122.8 | (273.7) | (80.84) | (56.07) | |
Total Operating Expenses | 80.79 | 122.7 | 176.4 | 196.8 | 530.6 | 278.5 | |
R&D Expenses | 17.31 | 38.02 | 61.28 | 27.72 | 30.73 | 30.17 | |
Selling General & Admin Expenses | 29.11 | 39.97 | 48.3 | 36.16 | 23.61 | 52.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.41) | (11.21) | (14.4) | (14.44) | (12.58) | (13.08) | |
Interest Income | 1.174166 | 0.725215 | 2.66799 | 3.532452 | 1.121654 | 0.557365 | |
Income Tax Expense | (6.286841) | 11.95 | 10.59 | (26.44) | - | (6.527821) | |
Net Income | |||||||
Net Income | (78.12) | 90.96 | 112.5 | (243.6) | (192.8) | (158.3) | |
Supplemental | |||||||
EBIT | (68.79) | 113.4 | 137.2 | (259.3) | - | - | |
EBITDA | (27.84) | 168.1 | 197.7 | (190.6) | - | - | |