
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,585.8 | 2,127.6 | 2,800.6 | 2,380.1 | 2,410.2 | 2,467.8 | |
COGS | 1,801.1 | 1,713.7 | 2,185.4 | 1,911 | 1,890 | 1,893.7 | |
Gross Profit | 784.7 | 413.9 | 615.3 | 469.1 | 520.2 | 574.1 | |
Operating Expenses & Income | |||||||
Operating Income | 77.9 | (186.3) | (1.52874) | (651.2) | 165.8 | 111.6 | |
Total Operating Expenses | 706.8 | 600.2 | 616.8 | 1,120.3 | 2,244.4 | 1,327.8 | |
R&D Expenses | 138.8 | 130.6 | 163 | 139.5 | 116 | 123.4 | |
Selling General & Admin Expenses | 117.3 | 136.1 | 111.5 | 152.7 | 88.01 | 278.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (89.63) | (95.84) | (100.9) | (94.81) | (50.21) | (50.43) | |
Interest Income | 50.36 | 57.94 | 57.81 | 26.66 | 5.039883 | 3.820649 | |
Income Tax Expense | 4.799196 | (27.82) | (31.58) | (107) | - | (2.420999) | |
Net Income | |||||||
Net Income | 71.92 | (159) | 22.64 | (538.6) | 20.4 | 28.27 | |
Supplemental | |||||||
EBIT | 132.8 | (93.23) | 97.74 | (557.1) | - | - | |
EBITDA | 187.9 | (14.74) | 194.7 | (437) | - | - | |