
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,901.9 | 1,276.9 | 1,165.5 | 222.4 | 48.09 | 25.01 | |
COGS | 1,778.6 | 1,127.7 | 1,118.4 | 284 | 75.26 | 48.45 | |
Gross Profit | 123.3 | 149.2 | 47.1 | (61.65) | (27.18) | (23.45) | |
Operating Expenses & Income | |||||||
Operating Income | (283.4) | 7.671146 | (140.6) | (226.8) | (95.62) | (106.5) | |
Total Operating Expenses | 406.7 | 141.5 | 187.8 | 165.2 | 143.7 | 99.95 | |
R&D Expenses | 59.87 | 40.45 | 35.27 | 13.72 | 3.694037 | 4.298304 | |
Selling General & Admin Expenses | 146.1 | 100.1 | 133.2 | 81.34 | 14.77 | 86.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.55) | (36.75) | (30.34) | (25.56) | (23.18) | (25.39) | |
Interest Income | 2.648882 | 2.319554 | 1.745956 | 0.0178 | 0.006001 | 0.004091 | |
Income Tax Expense | (11.43) | (6.557222) | 15.16 | 9.978573 | - | (0.0731) | |
Net Income | |||||||
Net Income | (241.5) | 7.972029 | (138.6) | (118.6) | (221.4) | (219.8) | |
Supplemental | |||||||
EBIT | (239.4) | 42.89 | (122.1) | (235) | - | - | |
EBITDA | (140) | 122.3 | (51.78) | (193.2) | - | - | |