
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 293.3 | 340.7 | 388.6 | 445.1 | 447.1 | 447 | |
COGS | 151.3 | 183 | 206.2 | 255.7 | 242.4 | 246 | |
Gross Profit | 142.1 | 157.7 | 182.4 | 189.4 | 204.8 | 201 | |
Operating Expenses & Income | |||||||
Operating Income | 70.15 | 75.36 | 86.91 | 90.68 | 100.9 | 100.3 | |
Total Operating Expenses | 71.91 | 82.35 | 95.46 | 98.71 | 346.3 | 241 | |
R&D Expenses | 30.87 | 33.63 | 42.3 | 39.18 | 42.81 | 42.06 | |
Selling General & Admin Expenses | 31.46 | 34.3 | 38.95 | 43.73 | 18.63 | 63.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.106918) | (0.091) | (0.100295) | (0.138439) | (0.0264) | (0.003906) | |
Interest Income | 1.436489 | 1.849541 | 1.893775 | 1.818728 | 1.067927 | 0.626896 | |
Income Tax Expense | 7.076309 | 8.158759 | 9.255643 | 10.9 | - | 5.526415 | |
Net Income | |||||||
Net Income | 62.14 | 66.39 | 75.73 | 79.18 | 82.48 | 81.94 | |
Supplemental | |||||||
EBIT | 67.28 | 72.79 | 83.2 | 90.95 | - | - | |
EBITDA | 80.85 | 87.08 | 101.1 | 108.3 | - | - | |