
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,201.6 | 1,594.7 | 1,725.2 | 1,688.6 | 1,974.5 | 2,027.5 | |
COGS | 632.8 | 878.7 | 1,018 | 1,105.9 | 1,366 | 1,393.8 | |
Gross Profit | 568.8 | 716 | 707.2 | 582.7 | 608.5 | 633.7 | |
Operating Expenses & Income | |||||||
Operating Income | 493 | 296.7 | 184.6 | 251.2 | 254.6 | 236.5 | |
Total Operating Expenses | 75.83 | 419.3 | 522.6 | 331.5 | 1,719.9 | 1,128.1 | |
R&D Expenses | 114 | 168.3 | 169.2 | 107.3 | 108.7 | 117 | |
Selling General & Admin Expenses | 148 | 205.7 | 198.9 | 180.3 | 64.91 | 269 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.69) | (46.64) | (68.2) | (62.28) | (34.22) | (25.74) | |
Interest Income | 11.27 | 14.06 | 13.44 | 10.33 | 6.847133 | 9.818997 | |
Income Tax Expense | 4.002769 | (2.627481) | 24.01 | 29.36 | - | 12.69 | |
Net Income | |||||||
Net Income | 486.6 | 314.2 | 197.4 | 219.5 | 183.7 | 196.8 | |
Supplemental | |||||||
EBIT | 518.5 | 369.9 | 289.6 | 311.2 | - | - | |
EBITDA | 571.7 | 456.1 | 403.9 | 439.9 | - | - | |