
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,010.1 | 4,722.4 | 4,493.1 | 4,237.2 | 4,977.3 | 5,089.5 | |
COGS | 2,408.2 | 2,229.6 | 1,907.4 | 1,592.5 | 1,715.5 | 1,740.8 | |
Gross Profit | 2,601.9 | 2,492.8 | 2,585.7 | 2,644.8 | 3,261.7 | 3,348.7 | |
Operating Expenses & Income | |||||||
Operating Income | 278.7 | 145.8 | 346.8 | 124.9 | 279.2 | 193.2 | |
Total Operating Expenses | 2,323.2 | 2,347 | 2,238.9 | 2,519.9 | 4,698.1 | 4,130.7 | |
R&D Expenses | 65.97 | 88.83 | 76.57 | 82.18 | 110.5 | 117.5 | |
Selling General & Admin Expenses | 193.4 | 193.9 | 235.4 | 260.7 | 2,344.1 | 1,248.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.23) | (45.1) | (68.72) | (68.17) | (60.5) | (60.1) | |
Interest Income | 2.388784 | 2.309912 | 3.499143 | 2.43631 | 6.466562 | 5.33451 | |
Income Tax Expense | 44.82 | 21.12 | 48.43 | 13.72 | - | 16.91 | |
Net Income | |||||||
Net Income | 236.4 | 125 | 294.2 | 110 | 148.3 | 141.2 | |
Supplemental | |||||||
EBIT | 311.3 | 189.3 | 415.9 | 193.5 | - | - | |
EBITDA | 326.8 | 220.2 | 470.8 | 254.3 | - | - | |