

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,269.6 | 30,365.6 | 34,931.9 | 36,725.8 | 33,282.2 | 33,291.9 | |
COGS | 8,967 | 10,955.6 | 12,767.7 | 13,766.9 | 13,207.8 | 13,398.2 | |
Gross Profit | 16,302.6 | 19,410 | 22,164.2 | 22,958.8 | 20,074.3 | 19,893.7 | |
Operating Expenses & Income | |||||||
Operating Income | 9,065.7 | 10,990.5 | 13,069.9 | 13,111.8 | 9,937.7 | 9,652.7 | |
Total Operating Expenses | 7,236.9 | 8,419.5 | 9,094.3 | 9,847 | 23,344.5 | 16,804.4 | |
R&D Expenses | 2,524.2 | 2,922.6 | 3,432.7 | 3,665.9 | 3,578.7 | 3,613.9 | |
Selling General & Admin Expenses | 1,105.7 | 1,320.1 | 1,523.7 | 1,599.7 | 1,800.9 | 6,616.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (93.69) | (78.83) | (85.9) | (106.2) | (24.02) | (25.11) | |
Interest Income | 407.3 | 357.9 | 821.6 | 557.5 | 479.9 | 357.7 | |
Income Tax Expense | 1,013 | 1,342.8 | 1,432.5 | 1,279.7 | - | 726 | |
Net Income | |||||||
Net Income | 8,001.6 | 9,607.2 | 11,582.2 | 11,668.5 | 8,135.8 | 7,836.9 | |
Supplemental | |||||||
EBIT | 8,763.6 | 10,409 | 12,261.5 | 12,373.2 | - | - | |
EBITDA | 9,380.1 | 11,188.1 | 13,157.5 | 13,687.5 | - | - | |