
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,849.7 | 2,626.5 | 2,538.7 | 1,980.8 | 2,147.4 | 2,350.4 | |
COGS | 1,042.6 | 1,493 | 1,383.4 | 1,155.2 | 1,459.6 | 1,470.3 | |
Gross Profit | 807.1 | 1,133.4 | 1,155.3 | 825.5 | 687.7 | 880.1 | |
Operating Expenses & Income | |||||||
Operating Income | 487.4 | 855.6 | 261.5 | (218.3) | (625.8) | (513.5) | |
Total Operating Expenses | 319.7 | 277.9 | 893.7 | 1,043.9 | 1,313.5 | 1,784.8 | |
R&D Expenses | 26.5 | 46.3 | 671.4 | 842.2 | 931.1 | 1,042.6 | |
Selling General & Admin Expenses | 58.09 | 68.04 | 91.71 | 79.12 | 30.33 | 179.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.28418) | (1.17893) | (0.639769) | (6.785696) | (22.49) | (31.92) | |
Interest Income | 27.3 | 32.75 | 65.9 | 42.21 | 11.06 | 17.12 | |
Income Tax Expense | 85.29 | 124.8 | 136.5 | 81.91 | 57.8 | 43.56 | |
Net Income | |||||||
Net Income | 393.2 | 726.3 | 434.4 | 53.73 | (241.1) | (308.1) | |
Supplemental | |||||||
EBIT | 481.3 | 852.6 | 262.8 | (214.5) | (625.8) | - | |
EBITDA | 550.4 | 924.7 | 417.5 | 1.759125 | (402.6) | - | |