
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,409.1 | 1,428.6 | 1,523.4 | 1,578.8 | 1,628.1 | 1,598.3 | |
COGS | 644.1 | 659.9 | 736.6 | 786.2 | 961.8 | 968 | |
Gross Profit | 765 | 768.8 | 786.9 | 792.6 | 666.2 | 630.3 | |
Operating Expenses & Income | |||||||
Operating Income | 680.5 | 693.6 | 698.7 | 673 | 666.2 | 627.9 | |
Total Operating Expenses | 84.48 | 75.17 | 88.2 | 119.6 | 961.8 | 216.2 | |
R&D Expenses | 46.34 | 47.46 | 49.27 | 50.76 | 48.79 | 42.04 | |
Selling General & Admin Expenses | 20.84 | 53.28 | 51.68 | 52.21 | 36.03 | 91.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.84) | (16.73) | (19.12) | (21.29) | (0.199739) | (0.261664) | |
Interest Income | 54.53 | 70.91 | 78.48 | 56.84 | 59.58 | 45.5 | |
Income Tax Expense | 2.929844 | 2.548057 | (7.88898) | 15.01 | 4.5347 | 3.054505 | |
Net Income | |||||||
Net Income | 679.7 | 691.3 | 707.7 | 657.9 | 659.4 | 642.3 | |
Supplemental | |||||||
EBIT | 656.3 | 620.3 | 641.1 | 638.8 | 666.2 | - | |
EBITDA | 836.2 | 739.3 | 719.2 | 675.8 | 703.2 | - | |