
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,257.9 | 872.6 | 409.9 | 451 | 599.8 | 619.5 | |
COGS | 850.4 | 599 | 317.8 | 333.1 | 408.3 | 425.8 | |
Gross Profit | 407.4 | 273.6 | 92.18 | 117.9 | 191.5 | 193.7 | |
Operating Expenses & Income | |||||||
Operating Income | 192.9 | 196.7 | 31.35 | 46.68 | 69.46 | 105.7 | |
Total Operating Expenses | 214.5 | 76.91 | 60.84 | 71.24 | 530.4 | 299.1 | |
R&D Expenses | 93.92 | 66.63 | 62.79 | 62.32 | 54.5 | 52.49 | |
Selling General & Admin Expenses | 38.14 | 44.06 | 38.23 | 39.81 | 19.3 | 71.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.773111) | (4.454073) | (3.066691) | (3.911224) | (3.023319) | (3.10975) | |
Interest Income | 16.02 | 33.19 | 29.08 | 27.81 | 18.62 | 9.178782 | |
Income Tax Expense | 22.9 | 24.68 | 8.007645 | 8.128204 | - | 10.4 | |
Net Income | |||||||
Net Income | 169.1 | 172.3 | 24.54 | 39.48 | 82.75 | 91.71 | |
Supplemental | |||||||
EBIT | 196.8 | 199.1 | 33.84 | 50.45 | - | - | |
EBITDA | 215.8 | 227.5 | 62.92 | 78.74 | - | - | |