
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16,161.3 | 17,383.9 | 18,726.7 | 22,198.1 | 29,373 | 32,064.9 | |
COGS | 13,396.4 | 14,431.7 | 17,020.4 | 20,288.2 | 27,242 | 29,756.1 | |
Gross Profit | 2,764.8 | 2,952.2 | 1,706.4 | 1,910 | 2,131 | 2,308.8 | |
Operating Expenses & Income | |||||||
Operating Income | 609.3 | 609.3 | 422.6 | 521.9 | 225.2 | 277.1 | |
Total Operating Expenses | 2,155.6 | 2,342.9 | 1,283.7 | 1,388.1 | 1,905.8 | 8,168.9 | |
R&D Expenses | 577.4 | 512.4 | 552.9 | 605.6 | 805.9 | 866.7 | |
Selling General & Admin Expenses | 84.39 | 112.5 | 143.7 | 148.5 | 637.3 | 906.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.55) | (71.28) | (98.46) | (85.39) | (102) | (85.87) | |
Interest Income | 49.5 | 75.91 | 117.3 | 92.08 | 91.76 | 63.91 | |
Income Tax Expense | (5.906791) | (11.39) | 6.052041 | 52.97 | (9.188686) | (19.44) | |
Net Income | |||||||
Net Income | 586.5 | 616.7 | 414.1 | 464.8 | 339.9 | 328.9 | |
Supplemental | |||||||
EBIT | 559.9 | 500.2 | 341.9 | 410.4 | 225.2 | - | |
EBITDA | 668.6 | 639.5 | 509.4 | 615.9 | 523.3 | - | |