
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,618.3 | 5,394.2 | 5,938.4 | 5,761.5 | 5,548.9 | 5,862.7 | |
COGS | 4,386.2 | 4,123.4 | 4,251.6 | 4,029.9 | 4,142 | 4,369.5 | |
Gross Profit | 2,232.1 | 1,270.8 | 1,686.7 | 1,731.6 | 1,406.9 | 1,493.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,246.6 | 78.19 | 538.4 | 444 | 316.7 | 374.2 | |
Total Operating Expenses | 985.4 | 1,192.6 | 1,148.4 | 1,287.6 | 5,232.2 | 3,518.5 | |
R&D Expenses | 250.4 | 229.1 | 249.9 | 260.6 | 302.7 | 319.3 | |
Selling General & Admin Expenses | 306.6 | 229 | 258.9 | 238.7 | 212.5 | 874.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.38368) | (15.91) | (23.06) | (10.61) | (12.74) | (10.77) | |
Interest Income | 44.83 | 31.19 | 28.51 | 29.57 | 37.55 | 29.91 | |
Income Tax Expense | 145.2 | 121 | 55.76 | 67.69 | - | 53.1 | |
Net Income | |||||||
Net Income | 1,082.6 | (1,437) | 457.7 | 351.2 | 1,170.6 | 1,664.8 | |
Supplemental | |||||||
EBIT | 1,060.6 | 182.7 | 617.6 | 679.1 | - | - | |
EBITDA | 1,573.6 | 534.7 | 841.3 | 814.5 | - | - | |