
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 712.8 | 839 | 653.1 | 1,040.5 | 1,011.9 | 943.5 | |
COGS | 450.7 | 574 | 438.1 | 739.4 | 768.5 | 700.2 | |
Gross Profit | 262.1 | 265 | 215 | 301.1 | 243.4 | 243.3 | |
Operating Expenses & Income | |||||||
Operating Income | 202.7 | 193.8 | 140.2 | 193.5 | 122.4 | 114.5 | |
Total Operating Expenses | 510.1 | 645.2 | 512.9 | 847 | 889.5 | 829 | |
R&D Expenses | 19.88 | 32.11 | 29.54 | 42.71 | 68.85 | 55.3 | |
Selling General & Admin Expenses | 7.529748 | 7.156154 | 9.652862 | 15.8 | 16.13 | 50.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.088) | (0.859616) | (2.018648) | (1.867039) | (1.83743) | |
Interest Income | 0.869853 | 1.075583 | 14.25 | 11.09 | 6.809553 | 6.016706 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 174.4 | 32.95 | 104 | 133.3 | 84.1 | 37.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 223 | 56.74 | - | - | - | - | |