
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,172.3 | 1,876.5 | 2,271.5 | 1,589.6 | 1,588.5 | 1,469.1 | |
COGS | 635.2 | 1,027 | 1,318 | 1,080.4 | 956.4 | 920.9 | |
Gross Profit | 537.2 | 849.5 | 953.5 | 509.2 | 632.1 | 548.1 | |
Operating Expenses & Income | |||||||
Operating Income | 474.9 | 715.9 | 864.6 | 436.8 | 450.4 | 383.1 | |
Total Operating Expenses | 62.22 | 133.5 | 88.92 | 72.48 | 1,138.2 | 604.9 | |
R&D Expenses | 43.42 | 58.23 | 83.41 | 86.63 | 87.25 | 70.99 | |
Selling General & Admin Expenses | 35.83 | 50.12 | 56.83 | 50.75 | 30.54 | 86.21 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0859) | (1.889859) | (7.343837) | (20.64) | (42.35) | (55.26) | |
Interest Income | 10.66 | 18.68 | 80.48 | 75.62 | 49.36 | 29.23 | |
Income Tax Expense | 64.57 | 92.29 | 116.8 | 54.83 | - | 39.75 | |
Net Income | |||||||
Net Income | 412.3 | 624.7 | 747 | 380.1 | 388.6 | 270.7 | |
Supplemental | |||||||
EBIT | 476.9 | 718.9 | 871.1 | 455.5 | - | - | |
EBITDA | 513.3 | 762.8 | 922.6 | 512.1 | - | - | |