
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 411.8 | 797.2 | 558.8 | 812.5 | 846.1 | 715.6 | |
COGS | 95.37 | 194.5 | 180.6 | 299.7 | 297.4 | 251 | |
Gross Profit | 316.4 | 602.7 | 378.2 | 512.8 | 548.7 | 464.6 | |
Operating Expenses & Income | |||||||
Operating Income | 227 | 588.2 | 321.5 | 407.6 | 361.5 | 269.4 | |
Total Operating Expenses | 89.43 | 14.51 | 56.69 | 105.1 | 484.6 | 277.5 | |
R&D Expenses | 44.49 | 53.52 | 115.7 | 85.76 | 117.5 | 142.6 | |
Selling General & Admin Expenses | 60.52 | 31.79 | 34.09 | 46.74 | 21.68 | 48.63 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0512) | (0.109784) | (0.0362) | (0.0584) | - | - | |
Interest Income | 1.015033 | 11.73 | 7.396506 | 9.417135 | 5.160308 | 3.021854 | |
Income Tax Expense | 27.88 | (7.035662) | 33.46 | 49.81 | - | 41.09 | |
Net Income | |||||||
Net Income | 201.3 | 595.5 | 289.2 | 356.1 | 314.6 | 220.4 | |
Supplemental | |||||||
EBIT | 229.2 | 588.6 | 322.7 | 406 | - | - | |
EBITDA | 302.4 | 670.5 | 480.4 | 575.1 | - | - | |