
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,633.6 | 3,677.5 | 4,378.2 | 4,486.9 | 3,726.1 | 3,797.9 | |
COGS | 2,022.6 | 2,040.9 | 2,440.6 | 2,880.4 | 2,769.5 | 4,213.8 | |
Gross Profit | 2,610.9 | 1,636.6 | 1,937.6 | 1,606.5 | 3,726.1 | 3,644.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,221.4 | 1,096.4 | 1,175.1 | 364.1 | (313.1) | (321.2) | |
Total Operating Expenses | 389.5 | 540.2 | 762.5 | 1,242.4 | 4,039.2 | 4,640.5 | |
R&D Expenses | 304.3 | 449.3 | 628.9 | 997.1 | 866.9 | 1,277.3 | |
Selling General & Admin Expenses | 52.74 | 109.1 | 154.5 | 180.8 | 66.83 | 262.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.97476) | (1.29195) | (2.790218) | (37.79) | (75.8) | (82.59) | |
Interest Income | 11.99 | 12.93 | 45.87 | 17.35 | 42.56 | 30.51 | |
Income Tax Expense | 280.3 | 10.81 | 51.51 | (21.16) | (50.35) | (58.95) | |
Net Income | |||||||
Net Income | 2,134.8 | 1,069.4 | 1,122.3 | 401.8 | (268) | (365.7) | |
Supplemental | |||||||
EBIT | 2,415.9 | 1,090.6 | 1,173.8 | 419.3 | (318.4) | - | |
EBITDA | 2,463.5 | 1,185.6 | 1,385.2 | 977.3 | 239.7 | - | |