
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,770.2 | 7,293.2 | 7,114.6 | 10,622.1 | 10,189 | 10,300.9 | |
COGS | 6,902.7 | 5,345.8 | 5,461.1 | 8,063.6 | 7,700.6 | 7,759.9 | |
Gross Profit | 2,867.5 | 1,947.3 | 1,653.5 | 2,558.5 | 2,488.4 | 2,541 | |
Operating Expenses & Income | |||||||
Operating Income | 468.1 | 177.5 | 278.1 | 484.2 | 184.9 | 234.1 | |
Total Operating Expenses | 2,399.4 | 1,769.8 | 1,375.4 | 2,074.3 | 10,004.1 | 6,996.3 | |
R&D Expenses | 57.54 | 38.44 | 24.92 | 28.39 | 33.08 | 37.76 | |
Selling General & Admin Expenses | 273.7 | 283.5 | 227.5 | 221.2 | 1,898 | 921.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.99) | (10.43) | (7.784) | (7.717) | (11.75) | (12.28) | |
Interest Income | 3.966396 | 2.21485 | 2.899743 | 2.683924 | 2.406153 | 1.532262 | |
Income Tax Expense | 132.1 | 71.09 | 93.85 | 129.9 | - | (29.2) | |
Net Income | |||||||
Net Income | 411.1 | 129.4 | 219.8 | 407.7 | 155.4 | 189.7 | |
Supplemental | |||||||
EBIT | 557.2 | 210.9 | 321.4 | 545.1 | - | - | |
EBITDA | 609.5 | 264.9 | 375.4 | 597.3 | - | - | |