
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,135.1 | 1,538.6 | 1,287.6 | 1,235.8 | 1,073 | 1,038.1 | |
COGS | 594.6 | 1,024.7 | 915.3 | 947.8 | 758.9 | 732.4 | |
Gross Profit | 540.4 | 513.9 | 372.3 | 288 | 314.2 | 305.7 | |
Operating Expenses & Income | |||||||
Operating Income | 444.9 | 254.5 | 122.1 | 78.12 | 97.04 | 112.8 | |
Total Operating Expenses | 95.5 | 259.4 | 250.3 | 209.8 | 976 | 561.2 | |
R&D Expenses | 24.43 | 32.31 | 13.53 | 6.658118 | 8.422319 | 8.431448 | |
Selling General & Admin Expenses | 78.33 | 76.84 | 79.84 | 73.51 | 94.25 | 139.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.803841) | (2.686752) | (1.536054) | (0.977136) | (0.324702) | (0.358774) | |
Interest Income | 30.29 | 39.41 | 25.83 | 26.83 | 29.08 | 21.91 | |
Income Tax Expense | 84.26 | 41.9 | 12.33 | 0.698483 | - | 12.51 | |
Net Income | |||||||
Net Income | 326.8 | 180 | 107.9 | 75.99 | 107.6 | 113 | |
Supplemental | |||||||
EBIT | 314.2 | 203.1 | 78.56 | 37.75 | - | - | |
EBITDA | 324.5 | 218.8 | 108.4 | 71.39 | - | - | |